{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["图审","图审项目（废）","Sheet3"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"图审","index":0,"n_rows":5,"n_cols":7,"rows_kept":5,"merged":[[0,0,0,8],[1,0,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,5],[2,6,3,8],[4,3,4,5],[4,6,4,8],[5,0,5,4]]}
["沣西新城沣河综合治理Ⅱ期（新区边界-G310国道段）防洪治理工程第三方质量检测项目竞争性谈判报价单"]
["单位（盖章）："]
["项目名称","项目规模及内容","服务期限","质量检测限价（万元）",null,null,"质量检测报价（万元）"]
[]
["沣西新城沣河综合治理Ⅱ期（新区边界-G310国道段）防洪治理工程","沣西新城沣河综合治理II期（新区边界-G310国道段）防洪治理工程,上起沣河新区边界,下至G310国道段,防洪标准百年一遇,设计洪峰流量1820m3/s,新建堤防等级I级,堤顶宽14m,河道治理长度5.217km， 包含堤防填筑、堤顶道路铺设、上堤路、岸坡防护、亲水步道、悬臂式挡墙、扭面及防渗等工程全部内容。","至本工程竣工验收结束",26]

{"sheet":"图审项目（废）","index":1,"n_rows":11,"n_cols":15,"rows_kept":11,"hidden":true,"merged":[[0,0,0,5],[1,0,1,5],[9,0,9,1],[10,0,10,5]]}
["沣西新城科技路等6个市政项目施工图审查报价单"]
["单位（盖章）："]
["序号","项目名称","项目规模","审查内容","图审最高限价（万元）","图审报价（万元）"]
[1,"科技路（咸户路-沣渭大道）","科技路（咸户路-沣渭大道）市政工程，道路西起咸户路，东沣渭大道，全长约1776.69米，宽度60米，占地约160亩。,双向六车道,等级为城市主干路，造价约10000万。","施工图、地勘",6,null,{"$f":"H4*0.02*0.05","v":0.734},734,null,null,0.37]
[2,"咸户路南段（科技路-红光大道）","南起科技路，北至红光大道，全长约2110.8米，宽度80米，占地约253亩，双向八车道，道路等级为城市主干路，造价约16800万","施工图、地勘",7,null,2.16,2160,null,null,{"v":1.08,"d":"1.1"},{"$nulls":3},"设计费费率0.18，审查费率0.03"]
[3,"沣柳路南段（红光大道-新西宝高速）","南起新西宝高速，北至红光大道，道路全长约700米，规划红线宽度40-50m，占地约50亩，双向四车道,道路等级为城市次干路，造价约3000万","施工图、地勘",2,null,1.5,1500,null,null,{"v":0.75,"d":"0.8"}]
[4,"韩非路南段（统一路-沣景路）","南起沣景路，北至统一路，道路全长约1233.2米，规划红线宽度40m，占地约74亩，双向六车道,道路等级为城市次干路，造价约2500万","施工图、地勘",4.5,null,1.6800000000000002,1680,null,null,{"v":0.84,"d":"0.8"}]
[5,"尚业路（同德路-沣柳路）","西起同德路，东至沣柳路，道路全长2646米，红线宽度30米，占地119亩，双向四车道，道路等级为城市支路，造价约7500万。","施工图、地勘",5.5]
[6,"光明路(李思路-白马河路)","东起白马河路，西至沣柳路，道路全长约373米，规划红线宽度35m，占地约20亩，双向四车道,道路等级为城市支路，总造价约900万。","施工图、地勘",1,null,{"$f":"H9*0.02*0.05","v":1.9800000000000002},1980,null,null,{"v":0.99,"d":"1.0"}]
["合计",null,"以上项目合计：",null,{"$f":"SUM(E4:E9)","v":{"v":26,"d":"26.0"}},{"$nulls":5},{"$f":"SUM(K4:K9)","v":{"v":4.03,"d":"4.0"}}]
["注：报价为综合性包干报价，请按照最低价报。"]

{"sheet":"Sheet3","index":2,"n_rows":16,"n_cols":10,"rows_kept":16,"hidden":true,"merged":[[8,4,8,8],[15,3,15,7]]}
[]
[]
[]
[]
[]
[]
[{"$nulls":6},0.02]
[]
[]
[{"$nulls":3},"序号","项目名称","项目估算（万）","勘察设计费估算（万）","取费百分比（%）","图审估算费用(万)","图审限价（万）"]
[{"$nulls":3},1,"尚业路（同德路-沣柳路）",7500,{"$f":"F11*G7","v":150},3,{"$f":"G11*H11/100","v":4.5},3]
[{"$nulls":3},2,"科技路（咸户路-沣渭大道）",10000,{"$f":"10000*0.02","v":200},3,6,3]
[{"$nulls":3},3,"咸户路南段（科技路-红光大道）",16800,{"$f":"16800*0.02","v":336},2,6.72,4]
[{"$nulls":3},4,"沣柳路南段（西咸交界-新西宝高速）",30000,{"$f":"30000*0.02","v":600},1.5,9,4]
[{"$nulls":3},5,"韩非路南段（统一路-沣景路）",2500,{"$f":"2500*0.02","v":50},6,3,2]
[{"$nulls":3},"合计（万）",{"$nulls":4},{"$f":"I15+I14+I13+I12+I11","v":29.22},{"$f":"J15+J14+J13+J12+J11","v":16}]